| Shares currently on issue | 1,129,430,012 |
| Shares to be issued to project vendors A | 2,305,000,000 |
| Share base (post transaction and new issue) | 3,434,430,012 |
| Options currently on issue B | 18,875,000 |
| Warrants currently on issue C | 129,310,344 |
(A) Shares to be issued to new shareholders per Pakar Coal Project transaction announced on 29 Dec 2010
(B) Option exercise prices range from $0.05 to $0.50 with expiry dates ranging between Nov 2010 to Sept 2012
(C) Warrant exercise price of $0.133 with expiry date of June 2015
©Kangaroo Resources Limited